后院是朝 西南. 地块的坡度是 接近水平, 宽度是 15.4 米. 关于地块的详细描述...
 
FOR MORE DETAILS SMS 'PRO 2623300' TO 19733033.
That's right, for as little as $15.10 per week after tax rebates* (assuming a personal tax rate of 38%) you can own this 4 bed 2 bath home in PELION COURT MIDDLE SWAN (right next to Midland) featuring a 10 year builders guarantee, Home Theatre, study or children's activity room, double carport, all fully painted, floor coverings and curtains included.
The numbers look like this
ENTRY COSTS
$203,000 484sqm Land Purchase
$3,600 Stamp Duty & Legal costs
$147,000 Building Contract, site works & finishing costs
$353,600 TOTAL ENTRY PRICE
ANNUAL EXPENSES
$21,216.00 Interest, at 6% on 100% purchase price $353,600
$767.20 Shire rates
$584.60 Water rates
$2,964.00 Property Management & insurances
$25,531.80 TOTAL ANNUAL EXPENSES
ANNUAL INCOME
$19,760 Annual rental income at $380 per week
$19,760 TOTAL ANNUAL INCOME
ANNUAL CASH LOSS
$5,771 expenses $25,531.80 minus income $19,760
TAX REBATE
$5,771 CASH LOSS
$7,350 Depreciation on Building 5% on $147,000
$13,121 Tax Loss
38% tax rebate on $13,121 loss
$4,985 Tax Back
FINAL AFTER TAX POSITION
$5,771 Cash Loss
less
$4,986 Tax Back
= $785 per year
= $15.10 per week
Contact Paul Elliss today to secure your next investment property - 0438 678 118 paul@stirlingclark.com.au
Features Built-In Wardrobes
Close to Schools
Close to Shops
Close to Transport
Home Theatre
Open Plan Living
...
Lot/Plan No: P058435 7
Lot/Plan No: P058435 7 翻译中文